|
![]() |
FINANCIAL SUMMARY (PRO FORMA - 2025) |
ANNUAL | ANNUAL PER AC |
---|---|---|
Gross Rental Income |
-
![]() |
-
![]() |
Other Income |
-
![]() |
-
![]() |
Vacancy Loss |
-
![]() |
-
![]() |
Effective Gross Income |
-
![]() |
-
![]() |
Net Operating Income |
$392,627
![]() |
$41,902.56
![]() |
Gross Rental Income | |
---|---|
Annual | - |
Annual Per AC | - |
Other Income | |
---|---|
Annual | - |
Annual Per AC | - |
Vacancy Loss | |
---|---|
Annual | - |
Annual Per AC | - |
Effective Gross Income | |
---|---|
Annual | - |
Annual Per AC | - |
Net Operating Income | |
---|---|
Annual | $392,627 |
Annual Per AC | $41,902.56 |
Price | $4,200,000 | Property Subtype | Industrial |
Sale Type | Investment or Owner User | Proposed Use | |
No. Lots | 1 | Total Lot Size | 9.37 AC |
Property Type | Land | ||
Zoning | IR - Industrial Research |
Price | $4,200,000 |
Sale Type | Investment or Owner User |
No. Lots | 1 |
Property Type | Land |
Property Subtype | Industrial |
Proposed Use | |
Total Lot Size | 9.37 AC |
Zoning | IR - Industrial Research |
Price | $4,200,000 | Lot Size | 9.37 AC |
Price Per AC | $448,239.06 |
Price | $4,200,000 |
Price Per AC | $448,239.06 |
Lot Size | 9.37 AC |
±4.2 Acres Fee Simple | ±5 Acres Leased from Oncor. 100% occupied truck parking lot FOR SALE (business included in sale).
Parcel Number | 00000801130000000 | Improvements Assessment | $0 (2023) |
Land Assessment | $301,110 (2023) | Total Assessment | $301,110 (2023) |